Cappuccino Profitability Worksheet
| Coffee Price per LB | $7.50 |
| Milk Cost per Gallon | $3.00 |
| Cappuccino Size | 16 oz |
| Grams per shot | 14 |
| Selling Price | $3.50 |
| Cup Cost | $0.02 |
| Expresso cost | $0.23 |
| Cost per Cappuccino | $0.44 |
| Annual Maintenance | $300.00 |
| Days Open | 30 |
| Drinks per Day | Monthly Profit | Annual Profit |
| 5 | $459 | $5,510 |
| 10 | $918 | $11,020 |
| 15 | $1,378 | $16,531 |
| 20 | $1,837 | $22,041 |
| 25 | $2,296 | $27,551 |
| 30 | $2,755 | $33,061 |
| 35 | $3,214 | $38,571 |
| 40 | $3,673 | $44,082 |
| 45 | $4,133 | $49,592 |
| 50 | $4,592 | $55,102 |
| 75 | $6,888 | $82,653 |
| 100 | $9,184 | $110,204 |
Inital Investment |
Estimated Drinks per Day |
|
$10,000.00 |
50 |
|
Investment Realized In |
2.2 |
Months |
